| Type of Activity | Service And Textile | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Project Profile on | Cable T.V. Network/ Computer Centre | ||||||||||||||||||||||||
| Project Introduction | A cybercafe is a type of business where computers are provided for accessing the internet, playing games, chatting with friends or doing other computer-related tasks. In most cases, access to the computer and internet is charged based on time. There are many internet cafes located worldwide, and in some countries they are considered the primary form of internet access for people. Technology education classes can be classified as a computer training center, though public libraries, educational institutions and some job training resource centers typically have computer labs and offer basic computer skills and software training as well. | ||||||||||||||||||||||||
| Process of Manufacture | Danish Online Solution: Computer Trainings Service Provided. | ||||||||||||||||||||||||
| 1. Name of the Product | Cyber Cafe | ||||||||||||||||||||||||
| 2. Project Cost | 2. Project Cost | ||||||||||||||||||||||||
| Equipment Name | Computer System, Printer, UPS, Inverter, Air-conditioner, Photocopy machine, Scanner, Lamination Machine | ||||||||||||||||||||||||
| a. Land Workshed Rental Cost/Eqipement (in Rs.) | ₹ 700,000.00 | ||||||||||||||||||||||||
| b. Working Capital (in Rs.) | ₹ 280,000.00 | ||||||||||||||||||||||||
| Total Project Cost (in Rs.) | ₹ 980,000.00 | ||||||||||||||||||||||||
| 3. Estimated Annual Production Capacity: |
| ||||||||||||||||||||||||
| 4. Raw Material (in Rs.) | ₹ 500,000.00 | ||||||||||||||||||||||||
| 5. Packing Material (in Rs.) | ₹ 100,000.00 | ||||||||||||||||||||||||
| 6. Wages (1-Skilled & 1-Unskilled) (in Rs.) | ₹ 192,000.00 | ||||||||||||||||||||||||
| 7. Salaries (in Rs.) | ₹ 120,000.00 | ||||||||||||||||||||||||
| 8. Administrative Expenses (in Rs.) | ₹ 140,000.00 | ||||||||||||||||||||||||
| 9. Overheads (in Rs.) | ₹ 20,000.00 | ||||||||||||||||||||||||
| 10. Miscellaneous Expenses (in Rs.) | ₹ 24,000.00 | ||||||||||||||||||||||||
| 11. Depreciation (in Rs.) | ₹ 70,000.00 | ||||||||||||||||||||||||
| 12. Insurance (in Rs.) | ₹ 20,000.00 | ||||||||||||||||||||||||
| 13. Interest (As per the PLR) | 13. Interest (As per the PLR) | ||||||||||||||||||||||||
| a. C.E.Loan (in Rs.) | ₹ 37,800.00 | ||||||||||||||||||||||||
| b. W.C Loan (in Rs.) | ₹ 15,120.00 | ||||||||||||||||||||||||
| 14. Working Capital Requirement | 14. Working Capital Requirement | ||||||||||||||||||||||||
| a. Fixed Cost (in Rs.) | ₹ 542,000.00 | ||||||||||||||||||||||||
| b. Variable Cost (in Rs.) | ₹ 624,000.00 | ||||||||||||||||||||||||
| c. Requirement of WC per Cycle (in Rs.) | ₹ 580,000.00 | ||||||||||||||||||||||||
| 15. Cost Analysis | |||||||||||||||||||||||||
| a. Fixed Cost |
| ||||||||||||||||||||||||
| b. Variable Cost |
| ||||||||||||||||||||||||
| c. Cost of Production |
| ||||||||||||||||||||||||
| d. Projected Sales |
| ||||||||||||||||||||||||
| e. Gross Surplus |
| ||||||||||||||||||||||||
| f. Expected Net Surplus |
| ||||||||||||||||||||||||
| Enter Your Email Id | Email hidden; Javascript is required. |
Upendra Maharathi Shilp Anusandhan Sansthan
Patliputra Industrial Area
Patna – 800 013. Bihar. India.
Opening Hours:
Mon – Sat: 10:00 am – 05:00 pm
Meeting Hours:
Artisans/Weavers can meet Director on every Saturday between 3:00PM to 5:00 PM.
Be a Part
Subscribe For Latest Updates
The latest UMSAS news, articles, and resources, sent straight to your inbox every week.
Total No Of Visits