| Type of Activity | Rebt | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Project Profile on | Carpentry | ||||||||||||||||||||||||||||
| Project Introduction | carpentry, the art and trade of cutting, working, and joining timber. The term includes both structural timberwork in framing and items such as doors, windows, and staircases. Carpenters make parts of buildings, such as staircases, door frames, and rafters. Their work may also include installing kitchen cabinets, countertops, molding, and trim. Carpenters use many hand tools such as saws, hammers, pliers, planes to smooth wood, and levels to tell if lines are straight. Construct, erect, install, or repair structures and fixtures made of wood, such as concrete forms; building frameworks, including partitions, joists, studding, and rafters; and wood stairways, window and door frames, and hardwood floors. | ||||||||||||||||||||||||||||
| Process of Manufacture | 1. Marking. | ||||||||||||||||||||||||||||
| 1. Name of the Product | Doors, Beds, Windows, Table, Chair, Almirah, etc. | ||||||||||||||||||||||||||||
| 2. Project Cost | 2. Project Cost | ||||||||||||||||||||||||||||
| Equipment Name | Claw Hammer, Tape Measure, Utility Knife, Moisture Meter, Chisel, Level, Screwdriver, Sliding Bevel, Layout Square, | ||||||||||||||||||||||||||||
| a. Land Workshed Rental Cost/Eqipement (in Rs.) | ₹ 700,000.00 | ||||||||||||||||||||||||||||
| b. Working Capital (in Rs.) | ₹ 280,000.00 | ||||||||||||||||||||||||||||
| Total Project Cost (in Rs.) | ₹ 980,000.00 | ||||||||||||||||||||||||||||
| 3. Estimated Annual Production Capacity: |
| ||||||||||||||||||||||||||||
| 4. Raw Material (in Rs.) | ₹ 5,000,000.00 | ||||||||||||||||||||||||||||
| 5. Packing Material (in Rs.) | ₹ 25,000.00 | ||||||||||||||||||||||||||||
| 6. Wages (1-Skilled & 1-Unskilled) (in Rs.) | ₹ 360,000.00 | ||||||||||||||||||||||||||||
| 7. Salaries (in Rs.) | ₹ 120,000.00 | ||||||||||||||||||||||||||||
| 8. Administrative Expenses (in Rs.) | ₹ 24,000.00 | ||||||||||||||||||||||||||||
| 9. Overheads (in Rs.) | ₹ 30,000.00 | ||||||||||||||||||||||||||||
| 10. Miscellaneous Expenses (in Rs.) | ₹ 20,000.00 | ||||||||||||||||||||||||||||
| 11. Depreciation (in Rs.) | ₹ 70,000.00 | ||||||||||||||||||||||||||||
| 12. Insurance (in Rs.) | ₹ 20,000.00 | ||||||||||||||||||||||||||||
| 13. Interest (As per the PLR) | 13. Interest (As per the PLR) | ||||||||||||||||||||||||||||
| a. C.E.Loan (in Rs.) | ₹ 37,800.00 | ||||||||||||||||||||||||||||
| b. W.C Loan (in Rs.) | ₹ 15,120.00 | ||||||||||||||||||||||||||||
| 14. Working Capital Requirement | 14. Working Capital Requirement | ||||||||||||||||||||||||||||
| a. Fixed Cost (in Rs.) | ₹ 594,000.00 | ||||||||||||||||||||||||||||
| b. Variable Cost (in Rs.) | ₹ 5,075,000.00 | ||||||||||||||||||||||||||||
| c. Requirement of WC per Cycle (in Rs.) | ₹ 171,000.00 | ||||||||||||||||||||||||||||
| 15. Cost Analysis | |||||||||||||||||||||||||||||
| a. Fixed Cost |
| ||||||||||||||||||||||||||||
| b. Variable Cost |
| ||||||||||||||||||||||||||||
| c. Cost of Production |
| ||||||||||||||||||||||||||||
| d. Projected Sales |
| ||||||||||||||||||||||||||||
| e. Gross Surplus |
| ||||||||||||||||||||||||||||
| f. Expected Net Surplus |
| ||||||||||||||||||||||||||||
| Enter Your Email Id | Email hidden; Javascript is required. |
Upendra Maharathi Shilp Anusandhan Sansthan
Patliputra Industrial Area
Patna – 800 013. Bihar. India.
Opening Hours:
Mon – Sat: 10:00 am – 05:00 pm
Meeting Hours:
Artisans/Weavers can meet Director on every Saturday between 3:00PM to 5:00 PM.
Be a Part
Subscribe For Latest Updates
The latest UMSAS news, articles, and resources, sent straight to your inbox every week.
Total No Of Visits